|
13 March 2004
iBIZ Technology Corp. Financials
| Income
Statement - Quarterly Data
|
|
|
| View:
Annual
Data | Quarterly
Data |
All numbers
in thousands |
|
PERIOD
ENDING |
31-Oct-03 |
31-Jul-03 |
30-Apr-03 |
31-Jan-03 |
|
Total
Revenue |
203 |
146 |
61 |
75 |
|
Cost of
Revenue |
200 |
170 |
57 |
92 |
|
|
|
Gross
Profit |
3 |
(24) |
4 |
(16) |
|
|
|
|
Operating
Expenses |
|
|
Research
Development |
-
|
-
|
-
|
-
|
|
|
Selling General and
Administrative |
903 |
853 |
462 |
441 |
|
|
Non Recurring |
125 |
-
|
-
|
-
|
|
|
Others |
-
|
-
|
-
|
-
|
|
|
|
|
|
Total Operating
Expenses |
-
|
-
|
-
|
-
|
|
|
|
|
|
Operating
Income or Loss |
(1,025) |
(877) |
(458) |
(458) |
|
|
|
|
Income
from Continuing Operations |
|
|
Total Other
Income/Expenses Net |
75 |
12 |
1 |
-
|
|
|
Earnings Before
Interest And Taxes |
(950) |
(864) |
(458) |
(458) |
|
|
Interest Expense |
92 |
490 |
230 |
920 |
|
|
Income Before Tax |
(1,042) |
(1,354) |
(688) |
(1,378) |
|
|
Income Tax Expense |
0 |
-
|
-
|
-
|
|
|
Minority Interest |
-
|
-
|
-
|
-
|
|
|
|
|
|
Net Income From
Continuing Ops |
(1,042) |
(1,354) |
(688) |
(1,378) |
|
|
|
|
Non-recurring
Events |
|
|
Discontinued
Operations |
-
|
-
|
-
|
-
|
|
|
Extraordinary Items |
-
|
-
|
-
|
-
|
|
|
Effect Of
Accounting Changes |
-
|
-
|
-
|
-
|
|
|
Other Items |
-
|
-
|
-
|
-
|
|
|
|
|
|
Net
Income |
(1,042) |
(1,354) |
(688) |
(1,378) |
|
Preferred
Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
|
|
Net
Income Applicable To Common Shares |
($1,042) |
($1,354) |
($688) |
($1,378) |
|
|
|
Income
Statement - Annual Data
|
|
|
|
PERIOD
ENDING |
31-Oct-03 |
31-Oct-02 |
31-Oct-01 |
|
Total
Revenue |
485 |
356 |
1,967 |
|
Cost
of Revenue |
519 |
379 |
1,425 |
|
|
|
Gross
Profit |
(34) |
(23) |
542 |
|
|
|
|
Operating
Expenses |
|
|
Research
Development |
-
|
-
|
-
|
|
|
Selling
General and Administrative |
2,660 |
1,517 |
3,891 |
|
|
Non Recurring |
125 |
-
|
-
|
|
|
Others |
-
|
-
|
-
|
|
|
|
|
|
Total
Operating Expenses |
-
|
-
|
-
|
|
|
|
|
|
Operating
Income or Loss |
(2,818) |
(1,540) |
(3,350) |
|
|
|
|
Income
from Continuing Operations |
|
|
Total Other
Income/Expenses Net |
89 |
63 |
273 |
|
|
Earnings
Before Interest And Taxes |
(2,730) |
(1,477) |
(3,077) |
|
|
Interest
Expense |
1,733 |
4,534 |
1,564 |
|
|
Income Before
Tax |
(4,462) |
(6,011) |
(4,641) |
|
|
Income Tax
Expense |
0 |
0 |
0 |
|
|
Minority
Interest |
-
|
-
|
-
|
|
|
|
|
|
Net Income
From Continuing Ops |
(4,462) |
(6,011) |
(4,641) |
|
|
|
|
Non-recurring
Events |
|
|
Discontinued
Operations |
-
|
(480) |
(2,108) |
|
|
Extraordinary
Items |
-
|
-
|
-
|
|
|
Effect Of
Accounting Changes |
-
|
-
|
-
|
|
|
Other Items |
-
|
-
|
-
|
|
|
|
|
|
Net
Income |
(4,462) |
(6,490) |
(6,749) |
|
Preferred
Stock And Other Adjustments |
-
|
-
|
-
|
|
|
|
Net
Income Applicable To Common Shares |
($4,462) |
($6,490) |
($6,749) |
|
|
|
|
|
if you have any questions
please email ir@ibizcorp.com
|
