|
26 October 2004
iBIZ Technology Corp. Financials
|
|
|
PERIOD ENDING |
30-Apr-04 |
31-Jan-04 |
31-Oct-03 |
31-Jul-03 |
|
Total Revenue |
438 |
162 |
203 |
146 |
|
Cost of Revenue |
354 |
122 |
200 |
170 |
|
|
Gross Profit |
84 |
40 |
3 |
(24) |
|
|
|
|
Operating
Expenses |
|
Research
Development |
71 |
- |
- |
- |
|
Selling General
and Administrative |
2,729 |
5,150 |
903 |
853 |
|
Non Recurring |
- |
- |
125 |
- |
|
Others |
- |
- |
- |
- |
|
|
|
|
Total Operating
Expenses |
- |
- |
- |
- |
|
|
|
|
Operating
Income or Loss |
(2,716) |
(5,110) |
(1,025) |
(877) |
|
|
|
|
Income from
Continuing Operations |
|
Total Other
Income/Expenses Net |
134 |
89 |
75 |
12 |
|
Earnings Before
Interest And Taxes |
(2,582) |
(5,020) |
(950) |
(864) |
|
Interest Expense |
39 |
102 |
92 |
490 |
|
Income Before Tax |
(2,621) |
(5,123) |
(1,042) |
(1,354) |
|
Income Tax
Expense |
- |
- |
0 |
- |
|
Minority Interest |
- |
- |
- |
- |
|
|
|
|
Net Income From
Continuing Ops |
(2,621) |
(5,123) |
(1,042) |
(1,354) |
|
|
|
|
Non-recurring
Events |
|
Discontinued
Operations |
- |
- |
- |
- |
|
Extraordinary
Items |
- |
- |
- |
- |
|
Effect Of
Accounting Changes |
- |
- |
- |
- |
|
Other Items |
- |
- |
- |
- |
|
|
|
|
Net Income |
(2,621) |
(5,123) |
(1,042) |
(1,354) |
|
Preferred Stock
And Other Adjustments |
- |
- |
- |
- |
|
|
Net Income
Applicable To Common Shares |
($2,621) |
($5,123) |
($1,042) |
($1,354) |
|
|
|
|
PERIOD ENDING |
31-Oct-03 |
31-Oct-02 |
31-Oct-01 |
|
Total
Revenue |
485 |
356 |
1,967 |
|
Cost of
Revenue |
519 |
379 |
1,425 |
|
|
Gross
Profit |
(34) |
(23) |
542 |
|
|
|
Operating
Expenses |
|
Research Development |
- |
- |
- |
|
Selling General and Administrative |
2,660 |
1,517 |
3,891 |
|
Non
Recurring |
125 |
- |
- |
|
Others |
- |
- |
- |
|
|
|
Total
Operating Expenses |
- |
- |
- |
|
|
|
|
Operating Income or Loss |
(2,818) |
(1,540) |
(3,350) |
|
|
|
Income
from Continuing Operations |
|
Total
Other Income/Expenses Net |
89 |
63 |
273 |
|
Earnings Before Interest And Taxes |
(2,730) |
(1,477) |
(3,077) |
|
Interest Expense |
1,733 |
4,534 |
1,564 |
|
Income Before Tax |
(4,462) |
(6,011) |
(4,641) |
|
Income Tax Expense |
0 |
0 |
0 |
|
Minority Interest |
- |
- |
- |
|
|
|
Net
Income From Continuing Ops |
(4,462) |
(6,011) |
(4,641) |
|
|
|
Non-recurring Events |
|
Discontinued Operations |
- |
(480) |
(2,108) |
|
Extraordinary Items |
- |
- |
- |
|
Effect Of Accounting Changes |
- |
- |
- |
|
Other
Items |
- |
- |
- |
|
|
|
|
Net
Income |
(4,462) |
(6,490) |
(6,749) |
|
Preferred
Stock And Other Adjustments |
- |
- |
- |
|
|
Net
Income Applicable To Common Shares |
($4,462) |
($6,490) |
($6,749) |
|
|
|
|
if you have any questions
please email ir@ibizcorp.com
|